Financial Highlights
| FYE2018 RM’ 000 |
FYE2019 RM’ 000 |
FYE2020 RM’ 000 |
FYE2021 RM’ 000 |
FYE2022 RM’ 000 |
|
|---|---|---|---|---|---|
| Revenue | 56,023 | 58,594 | 83,686 | 106,133 | 143,348 |
| EBITDA | 7,575 | 7,451 | 11,963 (1) | 20,244 | 25,315 |
| Profit Before Taxation (“PBT”) |
4,916 | 4,361 | 8,623 (1) | 16,060 | 18,643 |
| Profit After Taxation (“PAT”) |
3,451 | 3,417 | 6,305 (1) | 12,847 | 14,714 |
| Basic EPS (Sen) | 1.11 (2) | 1.10 (2) | 2.03 (2) | 4.14 | 3.43 (3) |
| Current Ratio (Times) | 2.4 | 2.5 | 1.9 | 1.6 | 2.5 |
| Gearing Ratio (Times) | 0.4 | 0.5 | 0.5 | 0.6 | 0.2 |
| FYE2018 RM’ 000 |
FYE2019 RM’ 000 |
FYE2020 RM’ 000 |
FYE2021 RM’ 000 |
FYE2022 RM’ 000 |
|
|---|---|---|---|---|---|
| Cash and Cash Equivalent | 737 | 4,484 | 4,531 | (932) | 23,080 |
| Shareholders' Equity | 24,623 | 28,039 | 29,255 | 42,102 | 88,966 |
| Net Assets per Share (RM) | 0.08 (2) | 0.09 (2) | 0.09 (2) | 0.14 | 0.21 (3) |
| Return on Assets (%) | 7% | 6% | 11% | 13% | 10% |
| Return on Equity (%) | 14% | 12% | 22% | 31% | 17% |
Notes:
- Adjusted to exclude a non-recurring item of gain on disposal of property.
- For illustration purposes only based on Coraza Integrated Technology Berhad’s share capital of 310,540,001 ordinary shares after the issuance of shares to the acquisition of Coraza Systems Malaysia Sdn. Bhd. on 19 November 2021.
- The ratio was calculated based on weighted average of the Company’s share capital of 428,406,418 ordinary shares after the Company was listed on the ACE market of Bursa Malaysia Securities Berhad (“Bursa Securities”) on 20 January 2022 and allotment of special issues of new ordinary shares to Bumiputera investors identified and/or approved by Ministry of International Trade and Industry (“MITI”) on 16 December 2022.
Revenue (RM’000)
Basic EPS (SEN)
Profit Before Taxation
(“PBT”) (RM’000)
Profit After Taxation
(“PAT”) (RM’000)
Cash and Cash Equivalent
(RM’000)
Net Assets per Share
(RM)
Return on Assets
(%)
Return on Equity
(%)
Revenue (RM’000)
Basic EPS (SEN)
Profit Before Taxation (“PBT”) (RM’000)
Profit After Taxation (“PAT”) (RM’000)
160,000
140,000
120,000
100,000
80,000
60,000
40,000
20,000
0
56,023
2018
58,594
2019
83,686
2020
106,133
2021
143,348
2022
5.00
4.00
3.00
2.00
1.00
0
1.11
2018
1.10
2019
2.03
2020
4.14
2021
3.43
2022
Cash and Cash Equivalent
(RM’000)
Net Assets per Share
(RM)
Return on Assets
(%)
Return on Equity
(%)
25,000
20,000
15,000
10,000
5,000
0
-5,000
737
737
2018
4,484
2019
4,531
2020
-932
2021
23,080
2022
0.24
0.20
0.16
0.12
0.08
0.04
0
0.08
2018
0.09
2019
0.09
2020
0.14
2021
0.21
2022
35%
28%
21%
14%
7%
0
7%
2018
6%
2019
11%
2020
13%
2021
10%
2022
35%
28%
21%
14%
7%
0
14%
2018
12%
2019
22%
2020
31%
2021
17%
2022
